Monthly average 

Trash pick up a month 600

Dumpster 150
Required Maintenance 833.33
Insurance 500 to 750 a weekend = 2000 to 2800 a month
NHRA 291
Electric 600 to 750 a weekend = 2400
Full time employee a month 2000
Lease 3333.33 a month
Banquet cost 3000 = 250 a month 
Mowing 800 a month
Weed killer 450 a year = 37.50 a month
Advertising 2000 to 5000 a month 
Mops 40 a month
Oil dry 400 a year = 33.33 a month
Lacquer thinner 900 a year = 75 a month
Scrapping labor 600 a month
Scrapping blades 300 a year = 25 a month
Propain 250 a month
Sprayers for starting line 300 a year = 25 
Banner streamers 500 a year = 41.60
Gas to mow and run blowers 480 a month
Traction compound 500 a weekend= 2000
Mower payment 250 a month
Weedeaters, oil, gas, wire 250 a year= 20.80
Track computer infrareds 500 a year = 41.6
Computer maintenance 2500 a year = 208.33
Scoreboard replacement lights 30 a month
Time shack printer paper 10 a weekend= 40
Tower printer paper 10 a weekend = 40
Radios and headsets and batteries $500 a year= 41.6
Pa mic 100 a year= 8.33
Landline Phone and internet 120 a month
Wireless phone service 150 a month
Water 300 a month
Time shack 96 to 144 two days = 384
EMT's 288 to 432 = $1152
Water box 96 to 144 two days= 384
Starting line 2 guys 300 to 450= 1200
Computer operator 120 to 180= 480
Race operation coordinator 400 2 day= 1600
Staging lanes 144 to 270= 576
Announcer 300 to 425 2 to 3day 
Race fuel employment 96 to 144=384
Concessions operate 20 to 50 an hour= 1680
Concessions operate on 37% profit this includes employment and food,

so a normal weekend if we sell $1000 in food we make $370. 
Internet page 200 a month
Race Flyer designer 250 to 400 a flyer 83.33
Toilet paper, soap, paper towel, bathroom cleaning supplies $750 a month
Tech cards misc. Office supplies $250 a month
Yearly Race Schedule mailer 1000= 83.33
Online software for live feed 300 a year= 25
CPA 5000 a year plus= 416.66
None commercial flyer software 50 a year for weekly flyers= 4.16

30,000 monthly average during race season
7,500.00 weekly average 

4 months of lease during off season is $13,333, employee is $8000, Electric is $1200, water $600 that is not added into the monthly and weekly totals. 

This does not include any pay for the Sipple family or their expenses in travel gas, lodging or upgrades to the facility.